Philodrill celebrates its 40th year (1969-2009) in petroleum exploration industry!

[ Home ] [ Corporate Profile ] [ Operations ] [ Investments ] [ Financial Profile ] [ Disclosures ] [ Contact Us ]

 

FINANCIAL HIGHLIGHTS

(In Thousands of Pesos)

    Consolidated Entity
  2008 2007 2006
FOR THE YEAR      
Revenues from Petroleum Operations 133,367 168,952 147,043
Investment Income 10,237 8,280 5,797
Interest and Other Income 10,221 24,385 11,458
Net Income (Loss) 15,100 28,056 (175,766)
       
AS OF END OF YEAR      
Total Assets 1,498,939 1,534,759 1,552,453
Current Liabilities 151,482 132,948 176,404
Noncurrent Liabilities 8,357 3,472 1,043
Net Worth 1,339,100 1,398,339 1,375,006
Authorized Capital 1,550,000 1,550,000 1,550,000
Issued and Subscribed Capital 1,534,950 1,534,950 1,534,944
       
       
 

BALANCE SHEET

December 31, 2008 and 2007

 

 

   

 

2008 2007

ASSETS

 

 

Current Assets

 

 

Cash (Notes 19 and 20)

980,828

3,825,792

Receivables - net (Note 4)

104,865,713

64,745,375

Crude oil inventory

1,596,162

9,683,430

Other current assets

1,596,102

125,820

Total Current Assets

109,038,805

78,380,417

Noncurrent Assets

 

 

Deferred oil exploration costs - net (Notes 5 and 9)

821,218,862

818,461,972

Investments in associates (Note 7)

219,853,948

211,617,086

Property and equipment - net (Notes 5 and 6)

297,098,016

299,194,458

Available-for-sale financial assets - net (Note 8)

50,972,242

126,129,210

Other noncurrent assets

756,732

975,224

Total Noncurrent Assets

1,389,899,800

1,456,377,950

TOTAL ASSETS


1,498,938,605

1,534,758,367

 

 

 

LIABILITIES AND EQUITY

 

 

Current Liabilities

 

 

Loans payable (Note 10)

121,724,515 88,724,515

Accounts payable and accrued liabilities (Notes 5 and 11)

22,073,923

37,140,255

Income tax payable

578,586

-

Dividends payable (Note 19)

5,035,941

5,013,853

Subscriptions payable (Note 19)

2,069,233

2,069,233

Total Current Liabilities

151,482,198

132,947,856

Noncurrent Liabilities

 

 

Retirement benefits liability (Note 17)

7,217,836

3,471,536

Deferred income tax liability (Note 18)

1,139,116 -
Total Noncurrent Liabilities 8,356,952 3,471,536
Total Liabilities 159,839,150 136,419,392
     

Equity

 

 

Capital stock - 0.01 par value (held by 9,393 and 9,540 equity holders in 2008 and 2007, respectively ) (Note 12)

 

 

        Authorized - 155.0 billion shares

 

 

                Issued

1,534,949,112

1,529,187,292

                Subscribed

1,331

5,763,151

                Subscriptions receivable

(687)

(818,070)

Paid in capital from sale of treasury shares (Note 12)

1,624,012

1,624,012

Net unrealized loss on decline in value of available-for-sale financial assets (Note 8)

(163,032,906)

(87,875,938)

Deficit

(34,441,407)

(49,541,472)

Total Equity

1,339,099,455

1,398,338,975

TOTAL LIABILITIES AND EQUITY

1,498,938,605

1,534,758,367

 

 

 

See accompanying Notes to Consolidated Financial Statements (2008 Annual Report - pdf format)

 
 

STATEMENTS OF INCOME (In Philippine Pesos)

For the Years Ended December 31, 2008, 2007 and 2006

 

 

Consolidated

Entity

 

2008

2007

2006

       
PETROLEUM REVENUE (Notes 5 and 9) 133,367,423 168,952,006 147,,043,008

 

 

 

 

COSTS AND EXPENSES      

Share in costs and operating expenses (Notes 5, 9 and 15)

85,056,688

121,415,322

89,132,887

General and administrative expenses (Note 16)

31,205,142

5,796,937

38,282,287

Depletion, depreciation and amortization (Notes 5 and 6)

3,073,145

3,721,398

2,289,307

 

119,334,975

155,097,324

119,586,508

OTHER INCOME (CHARGES) - Net

 

 

 

 

 

 

 

Interest and financing charges (Notes 10 and 14)

(17,599,698)

(16,360,901)

(22,971,000)

Equity in net earnings of associates (Note 7)

10,236,862

8,280,014

5,796,937

Interest income (Note 14)

3,168,115

3,320,565

5,748,273

Foreign exchange gains - net (Note 5)

1,600,498

452,092

3,607,623

Gain (loss) on slae (disposal) of:

     

Property and equipment (Note 6)

- 18,862,704 -

Available-for-sale financial assets (Note 8)

- 984,752 -

Investment in associate (Note 7)

- - (194,860,000)

Provision for impairment losses (Notes 2 and 3)

- (658,746) -

Others

5,452,637

764,866

2,101,638

 

2,858,414

15,645,346

(200,576,529)

       
INCOME (LOSS) BEFORE INCOME TAX

16,890,862

29,500,028

(173,120,029)

PROVISION FOR INCOME TAX (Note 18)

   


 

Current 651,681 1,444,371 2,646,085
Deferred 1,139,116 - -
  1790,797 1,444,371 2,646,085
       

NET INCOME (LOSS)

15,100,065

28,055,657

(175,766,114)

       

EARNINGS (LOSS) PER SHARE (Note 13)

 

 

 

      Basic

0.0001

0.0002

0.0011

      Diluted

0.0001

0.0002

0.0011

 

 

 

 

Please see Accompanying Notes to Consolidated Financial Statements at the 2008Annual Report (PDF)

 
 
 

[ Home ] [ Corporate Profile ] [ Operations ] [ Investments ] [ Financial Profile ] [ Disclosures ] [ Contact Us ]

Copyright 2009 The Philodrill Corporation

 

Website Administration: